ACADIA Pharmaceuticals Inc.

Income Statement

DEC '22 DEC '21 DEC '20 DEC '19 DEC '18 DEC '17 DEC '16 DEC '15 DEC '14 DEC '13
Sales 517.24 484.14 5.1 441.80 339.10 223.80 124.90 17.30 0.10 0.10 1.10
Sales Growth % 6.83 9.58 30.29 51.52 79.18 621.97 17200 0 -90.91 -
Cost of Goods Sold 10.17 18.04 20.60 19.60 18.30 13.10 4.40 2.50 0 -
COGS exclude D&A 8.14 14.70 17.66 16.83 15.29 10.38 2.57 1.85 -0.21 -
Depreciation & Amortization 2.03 3.34 34 2.94 2.77 3.01 2.72 1.83 0.65 0.21 0.08
Gross Income 507.07 466.10 8.1 421.20 319.50 205.50 111.80 12.90 -2.40 0.10 -
Gross Income Growth % 8.79 10.66 31.83 55.47 83.81 766.67 -637.50 -2500 - -
Gross Margin % 98.03 96.27 8 95.34 94.22 91.82 89.51 74.57 -2400 100 -
SG&A Expense 730.66 636.54 10 707.70 566 453 404.20 285.70 162.20 93.40 39.40
R&D Expense 361.57 239.41 319.10 240.40 187.20 149.20 99.30 73.90 60.60 26.70
Other Operating Expense 369.09 396.03 388.70 325.60 265.80 255.10 186.50 88.30 32.70 12.70
Stock Based Compensation 68.20 63.62 84.42 82.27 81.56 75.53 55.27 40.19 16.04 5.71
EBIT -223.60 -170.44 14 -286.60 -246.50 -247.40 -292.40 -272.80 -164.60 -93.20 -38.30
EBIT Growth % 31.19 -40.53 16.27 -0.36 -15.39 7.18 65.74 76.61 143.34 -
EBIT Margin % -43.23 -35.20 -64.87 -72.69 -110.55 -234.11 -1576.88 -164600 -93200 -3481.82
Pretax Income -213.44 -167.52 -281 -234.40 -243.90 -288.30 -270.10 -164.10 -92.50 -37.90
Pretax Income Growth % 27.41 -40.38 19.88 -3.90 -15.40 6.74 64.59 77.41 144.06 -
Income Taxes 2.53 0.35 0.61 0.88 1.26 1.12 1.34 0.33 0 0
Income Tax Rate % -1.19 -0.21 -0.22 -0.37 -0.51 -0.39 -0.50 -0.20 - -
Net Income -215.97 -167.87 15 -281.60 -235.30 -245.20 -289.40 -271.40 -164.40 -92.50 -37.90
Net Income Growth % 28.66 -40.39 19.68 -4.04 -15.27 6.63 65.09 77.73 144.06 -
Net Income Margin % -41.76 -34.67 -63.74 -69.39 -109.56 -231.71 -1568.79 -164400 -92500 -3445.45
Per Share - - - - - - - - - -
EPS (recurring) -1.34 -1.05 -1.79 - - - - - - -
EPS (diluted) -1.34 -1.05 -1.79 - - - - - - -
Basic Shares Outstanding 0.16 0.16 27 0.16 - - - - - - -
Diluted Shares Outstanding 0.16 0.16 0.16 - - - - - - -
MAR '23 DEC '22 SEP '22 JUN '22 MAR '22 DEC '21 SEP '21 JUN '21 MAR '21 DEC '20 SEP '20 JUN '20 MAR '20 DEC '19 SEP '19 JUN '19 MAR '19 DEC '18 SEP '18 JUN '18 MAR '18 DEC '17 SEP '17 JUN '17 MAR '17 DEC '16 SEP '16 JUN '16 MAR '16 DEC '15 SEP '15 JUN '15 MAR '15 DEC '14 SEP '14 JUN '14 MAR '14 DEC '13 SEP '13 JUN '13
Sales 118.46 136.49 5.1 130.71 134.56 115.47 130.76 131.61 115.22 106.60 121 120.60 110.10 90.10 98.30 94.60 83.20 63 59.60 58.30 57.10 48.90 43.60 35.60 30.50 15.30 12 5.30 0.10 0 0 0 0 0 0 0 0 0 0 0.20 0.50
Sales Growth % 2.59 4.38 -0.68 16.79 8.32 8.06 9.13 4.65 18.31 23.09 27.48 32.33 43.02 64.93 62.26 45.71 28.83 36.70 63.76 87.21 219.61 263.33 571.70 30400 - - - - - - - - - - -100 -100 - - - -
Cost of Goods Sold 1.67 2.41 2.14 2.67 2.95 2.56 6.68 4.81 4.70 5.30 4.80 5.50 5 5.30 4.70 5 4.60 4.40 5.40 5.10 3.50 3.70 3.20 3.20 3 2.30 1.40 0.80 - 2.50 - - - - - - - - - -
COGS exclude D&A 1.24 1.92 1.63 2.15 2.43 2.03 5.70 3.88 3.80 4.46 4.09 4.77 4.34 4.66 4.05 4.31 3.81 3.62 4.64 4.39 2.74 2.99 2.51 2.52 2.36 1.67 0.79 0.35 - 2.37 - - - - - - - - - -
Depreciation & Amortization 0.43 0.49 0.51 0.52 0.52 0.54 0.98 0.92 0.90 0.84 0.71 0.73 0.66 0.64 0.65 0.69 0.79 0.78 0.76 0.71 0.76 0.71 0.69 0.68 0.64 0.63 0.61 0.45 0.14 0.13 0.12 0.28 0.12 0.06 0.06 0.05 0.04 0.04 0.04 -
Gross Income 116.80 134.08 128.58 131.90 112.52 128.20 124.93 110.42 101.90 115.70 115.80 104.60 85.10 93 89.90 78.20 58.40 55.20 52.90 52 45.40 39.90 32.40 27.30 12.30 9.70 3.90 -0.70 - -2.50 - - - - - - - - - -
Gross Income Growth % 3.80 4.59 2.92 19.45 10.42 10.80 7.88 5.56 19.74 24.41 28.81 33.76 45.72 68.48 69.94 50.38 28.63 38.35 63.27 90.48 269.11 311.34 730.77 -4000 - -488 - - - - - - - - - - - - - -
Gross Margin % 98.59 98.23 8 98.37 98.02 97.45 98.04 94.92 95.83 95.59 95.62 96.02 95 94.45 94.61 95.03 93.99 92.70 92.62 90.74 91.07 92.84 91.51 91.01 89.51 80.39 80.83 73.58 -700 - - - - - - - - - - - -
SG&A Expense 101.23 104.40 10 78.11 89.90 96.68 105.91 81.67 96.79 111.70 120.80 81.60 84.30 102 91.90 72.70 68 93.10 74.30 61.10 69.50 60.90 65.50 61.60 61.10 65.70 57.70 50.50 50.80 27.50 22.60 20.30 21.10 24.30 10.40 8.10 8 6.30 4.30 3.80 2.50
R&D Expense 69.14 75.74 81.34 75.65 128.85 66.94 58.56 56.94 57 62.10 120.10 64.30 72.60 57.50 62.60 67.30 52.90 48.20 53.10 46.60 39.30 43.20 36.40 34.20 35.40 30.20 25.80 20.50 22.80 20.50 18.70 18.40 16.30 18.20 17 13.80 11.70 7.90 7.30 7.10
Other Operating Expense 170.38 180.14 159.44 165.55 225.53 172.85 140.23 154.12 168.60 182.90 201.70 148.60 174.60 149.40 135.30 135.30 146 122.40 114.20 116 100.20 108.70 98 95.30 101.10 87.90 76.40 71.20 50.30 43.10 39 39.50 40.60 28.60 25 21.80 18 12.20 11.10 9.60
Stock Based Compensation - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBIT -53.58 -46.06 14 -30.87 -33.65 -113.02 -44.66 -15.30 -43.71 -66.80 -67.20 -85.90 -44 -89.50 -56.40 -45.40 -57.10 -87.60 -67.30 -61.30 -64.10 -54.80 -68.90 -65.60 -68 -88.70 -78.20 -72.40 -71.90 -50.30 -45.60 -39 -39.50 -40.60 -28.60 -25 -21.70 -18 -12.20 -10.80 -9.20
EBIT Growth % -52.59 3.15 101.73 -23.01 69.19 -33.55 -82.19 -0.66 -25.36 19.15 89.21 -22.94 2.17 -16.20 -25.94 -10.92 59.85 -2.32 -6.55 -5.74 -38.22 -11.89 -9.39 -5.42 76.34 71.49 85.64 82.03 23.89 59.44 56 82.03 125.56 134.43 131.48 135.87 - - - -
EBIT Margin % -45.23 -33.75 -23.61 -25.01 -97.88 -34.15 -11.63 -37.93 -62.66 -55.54 -71.23 -39.96 -99.33 -57.38 -47.99 -68.63 -139.05 -112.92 -105.15 -112.26 -112.07 -158.03 -184.27 -222.95 -579.74 -651.67 -1366.04 -71900 - - - - - - - - - - -5400 -1840
Pretax Income -44.94 -40.89 -26.41 -33.57 -112.57 -42.91 -14.79 -43.40 -66.40 -66.30 -84.90 -41.70 -88 -52.60 -42.20 -54.60 -84.90 -65.50 -61.80 -63 -53.60 -67.80 -64.60 -67 -87.80 -77.40 -71.60 -71.30 -49.80 -45.50 -38.90 -39.40 -40.40 -28.40 -24.80 -21.50 -17.80 -12 -10.70 -9.10
Pretax Income Growth % -60.08 -4.70 78.61 -22.65 69.53 -35.29 -82.58 4.07 -24.55 26.05 101.18 -23.63 3.65 -19.69 -31.72 -13.33 58.40 -3.39 -4.33 -5.97 -38.95 -12.40 -9.78 -6.03 76.31 70.11 84.06 80.96 23.27 60.21 56.85 83.26 126.97 136.67 131.78 136.26 - - - -
Income Taxes - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -