Ainos, Inc.

Income Statement

DEC '22 DEC '21 DEC '20 DEC '19 DEC '18 DEC '17 DEC '16 DEC '15 DEC '14 DEC '13
Sales 3.52 0.59 0.02 0.01 0.08 0.25 0 0 0 0
Sales Growth % 496.55 2850 100 -87.50 -68 - - - - -
Cost of Goods Sold 2.11 0.18 0.01 0.01 0.07 0.06 0 0 0 0
COGS exclude D&A -2.72 -1.86 0 -0.01 0.01 0.02 -0.03 -0.02 -0.02 -0.02
Depreciation & Amortization 4.83 2.04 34 0.01 0.02 0.06 0.04 0.03 0.02 0.02 0.02
Gross Income 1.41 0.41 0.01 0 0.01 0.19 0 0 0 0
Gross Income Growth % 242.77 4000 - -100 -94.74 - - - - -
Gross Margin % 39.93 69.49 6 50 - 12.50 76 - - - -
SG&A Expense 15.38 4.28 10 1.45 1.58 1.35 0.77 0.67 0.52 0.58 0.56
R&D Expense 6.85 1.92 0 0.05 0.03 - 0 0 0.02 0.13
Other Operating Expense 8.54 2.36 1.43 1.51 1.26 0.77 0.67 0.52 0.57 0.43
Stock Based Compensation 6.42 -0.01 - 0 0.10 0.11 - - - -
EBIT -13.98 -3.87 14 -1.44 -1.58 -1.33 -0.58 -0.67 -0.52 -0.58 -0.56
EBIT Growth % 261.14 168.75 -8.86 18.80 129.31 -13.43 28.85 -10.34 3.57 -
EBIT Margin % -397.09 -655.93 -7200 -15800 -1662.50 -232 - - - -
Pretax Income -14.01 -3.89 -1.45 -1.58 -1.34 -0.62 -0.67 -0.52 2.84 -0.62
Pretax Income Growth % 260.07 168.28 -8.23 17.91 116.13 -7.46 28.85 -118.31 -558.06 -
Income Taxes 0 - 0 0 - - 0 0 - -
Income Tax Rate % - - - - - - - - - -
Net Income -14.01 -3.89 33 -1.45 -1.58 -1.34 -0.62 -0.67 -0.52 2.81 -0.65
Net Income Growth % 260.07 168.28 -8.23 17.91 116.13 -7.46 28.85 -118.51 -532.31 -
Net Income Margin % -397.96 -659.32 -7250 -15800 -1675 -248 - - - -
Per Share - - - - - - - - - -
EPS (recurring) - - - - - - - - - -
EPS (diluted) - - - - - - - - - -0.01
Basic Shares Outstanding - - - - - - - - - -
Diluted Shares Outstanding - - - - - - - - - 73.44
MAR '23 DEC '22 SEP '22 JUN '22 MAR '22 DEC '21 SEP '21 JUN '21
Sales 0.05 1.04 1.76 0.64 0.09 0.03 0.36 0.20
Sales Growth % -43.62 3831.93 384.17 213.63 - - - -
Cost of Goods Sold 0.10 0.58 1.18 0.32 0.04 0.01 0.10 0.07
COGS exclude D&A -1.10 -0.65 -0.05 -0.89 -1.13 - - -0.45
Depreciation & Amortization 1.20 1.23 1.23 1.21 1.17 - - 0.51
Gross Income -0.05 0.46 0.58 0.32 0.05 0.02 0.26 0.13
Gross Income Growth % -212.08 2668.33 124.26 137.99 - - - -
Gross Margin % -105.15 44.30 6 33.10 49.90 52.89 62.92 71.45 65.76
SG&A Expense 0.76 0.79 10 6.57 0.63 0.55 0.18 0.80 0.86
R&D Expense 1.70 1.80 35 1.83 1.63 1.58 1.27 0.65 0
Other Operating Expense 2.46 2.59 8.40 2.26 2.13 1.45 1.44 0.86
Stock Based Compensation - - - - - - - -
EBIT -2.51 -2.13 14 -7.82 -1.94 -2.08 -1.44 -1.18 -0.73
EBIT Growth % 20.64 48.15 561.03 167.61 - - - -
EBIT Margin % -5111.96 -204.87 -445.01 -305.40 -2388.83 -5437.23 -325.94 -357.92
Pretax Income -2.52 -2.13 -7.82 -1.95 -2.10 -1.44 -1.16 -0.75
Pretax Income Growth % 20.03 47.50 574.23 160.62 - - - -
Income Taxes - - - - - - - -
Income Tax Rate % - - - - - - - -
Net Income -2.52 -2.13 33 -7.82 -1.95 -2.10 -1.44 -1.16 -0.75
Net Income Growth % 20.03 47.50 574.23 160.62 - - - -
Net Income Margin % -5127.10 -205.29 -444.98 -306.93 -2408.14 -5472.61 -319.55 -369.36
Per Share - - - - - - - -
EPS (recurring) - - - - - - - -
EPS (diluted) -0.13 -0.11 -0.51 -0.20 -0.22 -0.10 -0.12 -0.09
Basic Shares Outstanding - - - - - - - -
Diluted Shares Outstanding 20.01 19.94 15.30 9.63 9.63 15.02 9.50 8.31
DEC '22 DEC '21 DEC '20 DEC '19 DEC '18 DEC '16 DEC '15 DEC '14 DEC '13 DEC '12
Sales 3.519627 0.594563 0.016563 0.011731 0.077724 - 0.0 0.0 - 0.00053
Sales Growth % 491.97 3489.71 41.19 -84.91 - - - - - -
Cost of Goods Sold including D&A 6.947712 2.215878 0.025975 0.031013 0.121071 - - - - 0.015784
Gross Income -3.428085 -1.621315 -0.009412 -0.019282 -0.043347 - - - - -0.015784
Gross Income Growth % 111.44 17126.04 -51.19 -55.52 - - - - - -
Gross Margin % -97.4 -272.69 -56.83 -164.37 -55.77 - - - - -2978.11
SG&A Expense 15.381555 4.277808 1.445721 1.58337196 1.34752296 - 0.01556 0.0 - 1.109852
EBIT -18.80964 -5.899123 -1.455133 -1.60265396 -1.39086996 - - - - -1.125636
EBIT Growth % 218.85 305.4 -9.2 15.23 - - - - - -
EBIT Margin % -534.42 -992.18 -8785.44 -13661.7 -1789.5 - - - - -212384.15
Nonoperating Income - Net -0.007428000000000001 -0.002223 - - - - - - - -0.01522
Interest Expense 0.103522 0.021727 -0.010188 -0.000885 0.003963 0.002871 - - 0.6513239999999999 0.155555
Unusial Expense - Net - - - - - - - - - -